Skip to main content

SWP Calculator

Calculate Systematic Withdrawal Plan (SWP) returns and corpus depletion. Plan your retirement income with regular withdrawals while preserving capital.

₹25 L
₹1 L₹10 Cr
₹10 K
₹1,000₹10 L
%
15%
1%30%
years
20 years
1 year40 years

Results

Total Withdrawals

₹0

Remaining Corpus

₹0

Total Value

₹0

⚠️ SWP Depletes Before Selected Period

Your investment is expected to generate around ₹0 per month, but you're withdrawing ₹10,000. Your corpus is likely to run out after 0.

SWP Projection by Monthly Withdrawal

₹25 Lakh investment • 20 years • 15%

Monthly WithdrawalTotal WithdrawalsTotal ValueRemaining Corpus
₹5,000₹12 L₹4.3 Cr₹4.18 Cr
₹10,000₹24 L₹3.67 Cr₹3.43 Cr
₹25,000₹60 L₹1.78 Cr₹1.18 Cr
₹50,000₹39.47 L₹39.47 L₹0
₹75,000₹32.54 L₹32.54 L₹0
₹1,00,000₹30.16 L₹30.16 L₹0